The management of Academic Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year:

The management of Academic Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year:



Ending Balances Cash ? Accounts receivable $ 6,500 Supplies inventory $ 2,100 Equipment $ 28,000 Accumulated depreciation $ 9,000 Accounts payable $ 1,900 Common stock $ 4,000 Retained earnings ?


The beginning balance of retained earnings was $21,000, net income is budgeted to be $8,600, and dividends are budgeted to be $3,500.



Required:
Prepare the company’s budgeted balance sheet. (Be sure to list the assets and liabilities in order of their liquidity. Amounts to be deducted should be indicated with minus sign. Omit the \"$\" sign in your response.)




Click here for the SOLUTION